|
Input
|
Savings
|
(Leave Calculations)
Enter your details below,
press the CALCULATE button, then click on SAVINGS above to see the results
Enter Business name
Number of partners
(enter 1 if you are a sole trader)
Enter business profit
Profits
per partner
50000
The questions below are optional, enabling more accurate calculations.
Are the partners exempt from NI?
No
Yes
Is all income taxable at 40%
No
Yes
Tax on Benefits in Kind (eg Car)
Enter any amounts added back currently
as 'private proportions' eg motor expenses or telephone.
Enter number of companies
Retirement Annuity contributions (gross)
Personal Pension Contribution (gross)
Extra costs for running a limited company
(assumes £530 per annum but you may override)
Gross salary per individual
(assumes £5,225 but you may overide)
|
Input
|
Savings
|
(Leave Calculations)
Should we incorporate our business?
Summary of position over five years
An Example
Years 1-5
Assume annual profit
100,000
Available per individual via Salary/Dividend Route
39,875.00
Available on Unincorporated Route
35,950.40
Saving p.a.
3,924.60
Total Saving over
5
years ( taking into account stated tax increases)
19,354.35
Total Saving over
5
years for all individuals
38,708.70
Additional Costs that will be incurred
(Per Annum)
estimate
530.00
(Accountancy, Companies House filing fee, etc.)
Additional costs over 5 years
3,180.00
Total Potential Savings over 5 years
35,528.70
Calculations from www.book-keeping.org.uk
Detailed Position
Trader
Limited Company
Individual
Salary
Dividend
Salary and
Route
Route
Dividend
Profit each
50,000.00
50,000.00
50,000.00
50,000.00
Salary
44,919.15
5,225.00
Employers NI
5,080.85
50,000.00
0.00
5,225.00
Liable to Corporation Tax
0.00
44,775.00
Corporation Tax
0.00
10,000.00
8,955.00
Profit After Tax but Pre Dividends
0.00
40,000.00
35,820.00
Dividend (net)
40,000.00
35,820.00
Salary
44,919.15
5,225.00
Tax
11,414.40
9382.06
1,039.38
1,170.00
Class 4 NI
2,520.80
Class 2 NI
114.40
0.00
0.00
0.00
0.00
Employees NI
3,358.44
0.00
Total Deductions
14,049.60
12,740.50
1,039.38
1,170.00
Net Disposable Income
35,950.40
32,178.65
38,960.63
39,875.00
Saving/(Cost) compared to a Salary Route
6,781.98
7,696.35
Saving/(Cost) compared to an Individual Route
-3,771.75
3,010.22
3,924.60
The browser does not support JavaScript. The calculations created by
Book-keeping.org.uk
will not work. Please access the web page using another browser.